
SALE OF NON-OPERATED PRODUCING PROPERTIES AND LEASEHOLD
PARK CITY PROJECT - WOODFORD SHALE
ATOKA & COAL COUNTIES, OKLAHOMA

- Non-Operated Woodford Shale horizontal wells
- Expected net cash flow of $201,695 in 06/07
- Expected net sales of 742 MCFD with 2.6 BOPD in 06/07
- Ongoing drilling and completion activity
- Woodford Shale depth range 8,000’ to 12,000’
- Woodford Shale thickness 100’ to 250’
- 14,700+/- Gross Acres - 3,380+/- Net Acres
- High BTU gas production
| API |
WELL NAME & NO. |
OPERATOR |
LOCATION |
COUNTY |
ST |
COMBINED W.I. BPO |
COMBINED N.R.I. BPO |
COMBINED W.I. APO |
COMBINED N.R.I. APO |
| 35005203090000 |
ALLEN 24-1H |
CHESAPEAKE |
24 - 2S - 10E |
ATOKA |
OK |
0.12711490 |
0.10121524 |
0.09533625 |
0.07591143 |
| 35029207740000 |
BLUE 35-1H |
ANTERO |
35 - 1S - 10E |
COAL |
OK |
0.00689279 |
0.00548779 |
0.00552014 |
0.00439493 |
| 35005203200000 |
CARR ESTATE 1-1H |
ANTERO |
1 - 2S - 10E |
ATOKA |
OK |
0.09633894 |
0.07670989 |
0.07225421 |
0.05753241 |
| 35005203190000 |
CARR ESTATE 12-1H |
ANTERO |
12 - 2S - 10E |
ATOKA |
OK |
0.08237808 |
0.06528459 |
0.06597343 |
0.05228388 |
| 35005202910000 |
CARR ESTATE 13-1H |
ANTERO |
13 - 2S - 10E |
ATOKA |
OK |
0.08126784 |
0.06470952 |
0.06095088 |
0.04853216 |
| 35005202960000 |
CARR ESTATE 14-1H |
ANTERO |
14 - 2S - 10E |
ATOKA |
OK |
0.07185264 |
0.05673918 |
0.05388948 |
0.04634551 |
| 35005203030000 |
CARR ESTATE 2-1H |
ANTERO |
2 - 2S - 10E |
ATOKA |
OK |
0.06844476 |
0.05423249 |
0.05133357 |
0.04067437 |
| 35005203120000 |
CARVER 11-1H |
ANTERO |
11 - 2S - 10E |
ATOKA |
OK |
0.04888399 |
0.03874036 |
0.03666299 |
0.02905526 |
| 35005203000000 |
COPPEDGE 16-1H |
CHESAPEAKE |
16 - 2S - 10E |
ATOKA |
OK |
0.16116100 |
0.12808075 |
0.12087076 |
0.09606056 |
| 35005203300000 |
KELLY 6-1H |
CHESAPEAKE |
6 - 2S - 11E |
ATOKA |
OK |
0.15798188 |
0.12579284 |
0.12652141 |
0.10074251 |
| 35005203050000 |
MACK CARR 8-1H |
ANTERO |
8 - 2S - 11E |
ATOKA |
OK |
0.01415443 |
0.01127173 |
0.01061582 |
0.00845380 |
| 35029208090000 |
MOELLER 34-1H |
ANTERO |
34 - 1S - 10E |
COAL |
OK |
0.04345755 |
0.03460309 |
0.03480345 |
0.02771219 |
| 35005203390000 |
PASCHALL 30-1H |
ANTERO |
30 - 2S - 11E |
ATOKA |
OK |
0.00980091 |
0.00780357 |
0.00784891 |
0.00624957 |
| 35005202990000 |
PETTIGREW 18-1H |
ANTERO |
18 - 2S - 11E |
ATOKA |
OK |
0.01142670 |
0.00928526 |
0.00857003 |
0.00696394 |
| 35005203380000 |
PETTIGREW 18-2H |
ANTERO |
18 - 2S - 11E |
ATOKA |
OK |
0.01051021 |
0.00854052 |
0.00841721 |
0.00683976 |
| 35005203400000 |
PETTIGREW 18-3H |
ANTERO |
18 - 2S - 11E |
ATOKA |
OK |
0.01051021 |
0.00854052 |
0.00841721 |
0.00683976 |
| 35005203010000 |
PETTIGREW 19-1H |
ANTERO |
19 - 2S - 11E |
ATOKA |
OK |
0.00547003 |
0.00444488 |
0.00438108 |
0.00355973 |
| 35005203250000 |
TRIPLE "C" 7-1H |
CHESAPEAKE |
7 - 2S - 11E |
ATOKA |
OK |
0.22057000 |
0.17562887 |
0.17664500 |
0.14065354 |
| 35005203210000 |
WANDA SUE 15-1H |
CHESAPEAKE |
15 - 2S - 10E |
ATOKA |
OK |
0.17160690 |
0.12870518 |
0.12870518 |
0.09652889 |
| 35005203100000 |
HARDMAN 25-1H |
PABLO |
25 - 2S - 10E |
ATOKA |
OK |
0.01498580 |
0.01193244 |
0.01123935 |
0.00894933 |
| 35005202780000 |
PENICK 27-1 |
CHESAPEAKE |
27 - 2S - 10E |
ATOKA |
OK |
0.25060750 |
0.19874912 |
0.18795563 |
0.14906184 |
| 35005203350000 |
PETTIGREW 18-4H |
ANTERO |
18 - 2S - 11E |
ATOKA |
OK |
0.01051021 |
0.00854052 |
0.00841721 |
0.00683976 |
| 35005202850000 |
THOMAS 1-34 |
DEVON |
34 - 2S - 10E |
ATOKA |
OK |
0.08841620 |
0.06787711 |
0.06631165 |
0.05090745 |
| 35005203240000 |
WALKER 29-1H |
PABLO |
29 - 2S - 11E |
ATOKA |
OK |
0.02075849 |
0.01652895 |
0.01662465 |
0.01323737 |
| 35005203130000 |
WALLACE 23-1H |
ANTERO |
23 - 2S - 10E |
ATOKA |
OK |
0.06422674 |
0.05114055 |
0.04817005 |
0.03835541 |
| 35005202980000 |
BETTS 26-1H |
PABLO |
26 - 2S - 10E |
ATOKA |
OK |
0.07211896 |
0.05742451 |
0.05775696 |
0.04598951 |

|